Eidesvik Offshore ASA
EIOF.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 204,596 | NOK 198,499 | NOK 198,824 | NOK 186,793 |
| % Growth | 3.1% | -0.2% | 6.4% | – |
| Cost of Goods Sold | NOK 46,825 | NOK 46,506 | NOK 47,660 | NOK 47,289 |
| Gross Profit | NOK 157,771 | NOK 151,993 | NOK 151,164 | NOK 139,504 |
| % Margin | 77.1% | 76.6% | 76% | 74.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 116,793 | NOK 122,852 | NOK 128,624 | NOK 128,774 |
| Operating Expenses | NOK 116,793 | NOK 122,852 | NOK 128,624 | NOK 128,774 |
| Operating Income | NOK 40,978 | NOK 29,141 | NOK 22,540 | NOK 10,730 |
| % Margin | 20% | 14.7% | 11.3% | 5.7% |
| Other Income/Exp. Net | NOK 3,914 | NOK 932 | NOK 4,758 | NOK 596 |
| Pre-Tax Income | NOK 44,892 | NOK 30,073 | NOK 29,334 | NOK 11,326 |
| Tax Expense | NOK 1,416 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 31,283 | NOK 18,973 | NOK 14,392 | NOK 12,675 |
| % Margin | 15.3% | 9.6% | 7.2% | 6.8% |
| EPS | 0.43 | 0.26 | 0.2 | 0.17 |
| % Growth | 65.4% | 30% | 17.6% | – |
| EPS Diluted | 0.43 | 0.26 | 0.2 | 0.17 |
| Weighted Avg Shares Out | 72,751 | 72,973 | 71,960 | 74,559 |
| Weighted Avg Shares Out Dil | 72,751 | 72,973 | 71,960 | 74,559 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 6,023 | NOK 2,658 | NOK 3,316 | NOK 9,963 |
| Interest Expense | NOK 3,572 | NOK 4,106 | NOK 8,087 | NOK 1,065 |
| Depreciation & Amortization | NOK 46,825 | NOK 46,506 | NOK 47,660 | NOK 46,950 |
| EBITDA | NOK 48,464 | NOK 34,179 | NOK 87,117 | NOK 59,341 |
| % Margin | 23.7% | 17.2% | 43.8% | 31.8% |