Eidesvik Offshore ASA
EIOF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 979,737 | NOK 1,007,580 | NOK 559,350 | NOK 252,951 |
| - Cash | NOK 395,843 | NOK 498,825 | NOK 655,653 | NOK 303,101 |
| + Debt | NOK 896,450 | NOK 879,476 | NOK 1,090,893 | NOK 1,192,981 |
| Enterprise Value | NOK 1,480,344 | NOK 1,388,231 | NOK 994,590 | NOK 1,142,831 |
| Revenue | NOK 759,400 | NOK 699,459 | NOK 634,722 | NOK 569,481 |
| % Growth | 8.6% | 10.2% | 11.5% | – |
| Gross Profit | NOK 145,238 | NOK 381,508 | NOK 402,073 | NOK 278,580 |
| % Margin | 19.1% | 54.5% | 63.3% | 48.9% |
| EBITDA | NOK 327,621 | NOK 784,378 | NOK 639,917 | NOK 314,223 |
| % Margin | 43.1% | 112.1% | 100.8% | 55.2% |
| Net Income | NOK 82,743 | NOK 514,742 | NOK 346,056 | NOK 30,736 |
| % Margin | 10.9% | 73.6% | 54.5% | 5.4% |
| EPS Diluted | 1.13 | 7.05 | 5.57 | 0.49 |
| % Growth | -84% | 26.6% | 1,036.7% | – |
| Operating Cash Flow | NOK 371,726 | NOK 251,295 | NOK 346,056 | NOK 71,098 |
| Capital Expenditures | -NOK 580,113 | -NOK 388,615 | -NOK 103,410 | -NOK 93,135 |
| Free Cash Flow | -NOK 208,387 | -NOK 137,320 | NOK 242,646 | -NOK 22,037 |