E Automotive Inc.
EINC.TO · TSX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$110,060 | CA$80,039 | CA$30,311 | CA$18,979 |
| % Growth | 37.5% | 164.1% | 59.7% | – |
| Cost of Goods Sold | CA$69,154 | CA$42,812 | CA$16,494 | CA$11,462 |
| Gross Profit | CA$40,906 | CA$37,227 | CA$13,817 | CA$7,517 |
| % Margin | 37.2% | 46.5% | 45.6% | 39.6% |
| R&D Expenses | CA$11,362 | CA$5,934 | CA$2,585 | CA$1,656 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$81,279 | CA$46,196 | CA$16,473 | CA$12,456 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$9,485 | CA$5,163 | CA$1,185 | CA$720 |
| Operating Expenses | CA$102,126 | CA$57,293 | CA$20,244 | CA$14,831 |
| Operating Income | -CA$61,220 | -CA$20,067 | -CA$6,426 | -CA$7,314 |
| % Margin | -55.6% | -25.1% | -21.2% | -38.5% |
| Other Income/Exp. Net | CA$8,736 | -CA$3,929 | -CA$235 | -CA$1,724 |
| Pre-Tax Income | -CA$52,484 | -CA$23,996 | -CA$6,661 | -CA$9,038 |
| Tax Expense | -CA$212 | CA$53 | CA$331 | CA$2 |
| Net Income | -CA$52,272 | -CA$24,049 | -CA$6,993 | -CA$9,040 |
| % Margin | -47.5% | -30% | -23.1% | -47.6% |
| EPS | -1.03 | -0.5 | -0.15 | -0.2 |
| % Growth | -106% | -233.3% | 25% | – |
| EPS Diluted | -1.03 | -0.5 | -0.15 | -0.2 |
| Weighted Avg Shares Out | 50,543 | 48,048 | 45,740 | 45,740 |
| Weighted Avg Shares Out Dil | 50,543 | 48,048 | 45,740 | 45,740 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$45 | CA$16 | CA$7 | CA$7 |
| Interest Expense | CA$1,152 | CA$3,737 | CA$287 | CA$1,191 |
| Depreciation & Amortization | CA$9,932 | CA$4,972 | CA$1,237 | CA$187 |
| EBITDA | -CA$41,400 | -CA$15,287 | -CA$5,137 | -CA$7,659 |
| % Margin | -37.6% | -19.1% | -16.9% | -40.4% |