E Automotive Inc.
EINC.TO · TSX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17,092 | CA$111,396 | CA$37,039 | CA$12,862 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$58,316 | CA$56,888 | CA$9,617 | CA$6,529 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3,773 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$79,181 | CA$171,440 | CA$47,277 | CA$20,371 |
| Property Plant & Equip (Net) | CA$25,544 | CA$12,960 | CA$4,355 | CA$3,174 |
| Goodwill | CA$47,460 | CA$35,798 | CA$0 | CA$0 |
| Intangibles | CA$24,322 | CA$10,975 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$115 | CA$895 | CA$0 | CA$6 |
| Total NC Assets | CA$97,441 | CA$60,628 | CA$4,355 | CA$3,179 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$176,622 | CA$232,067 | CA$51,632 | CA$23,551 |
| Liabilities | – | – | – | – |
| Payables | CA$46,278 | CA$58,169 | CA$11,278 | CA$7,543 |
| Short-Term Debt | CA$3,778 | CA$4,108 | CA$1,089 | CA$453 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$340 | CA$243 | CA$148 |
| Other Curr. Liab. | CA$4,021 | CA$3,149 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$54,077 | CA$65,766 | CA$12,610 | CA$8,144 |
| LT Debt | CA$9,017 | CA$7,739 | CA$2,782 | CA$2,545 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,354 | CA$1,837 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,178 | CA$7,514 | CA$0 | CA$0 |
| Total NC Liab. | CA$11,549 | CA$17,090 | CA$2,782 | CA$2,545 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12,795 | CA$11,847 | CA$3,530 | CA$2,997 |
| Total Liabilities | CA$65,626 | CA$82,857 | CA$15,392 | CA$10,689 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$234,812 | CA$219,440 | CA$60,144 | CA$30,847 |
| Retained Earnings | -CA$101,970 | -CA$49,698 | -CA$25,649 | -CA$18,988 |
| AOCI | -CA$9,657 | CA$1,438 | CA$525 | CA$366 |
| Other Equity | -CA$12,189 | -CA$21,970 | CA$1,220 | CA$637 |
| Total Equity | CA$110,996 | CA$149,211 | CA$36,240 | CA$12,862 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$176,622 | CA$232,067 | CA$51,632 | CA$23,551 |
| Net Debt | -CA$4,297 | -CA$99,549 | -CA$33,168 | -CA$9,865 |