E Automotive Inc.
EINC.TO · TSX
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15,838 | CA$17,092 | CA$19,609 | CA$44,292 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$85,941 | CA$58,316 | CA$80,626 | CA$79,890 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$3,773 | CA$3,647 | CA$4,038 |
| Total Curr. Assets | CA$105,896 | CA$79,181 | CA$103,882 | CA$128,220 |
| Property Plant & Equip (Net) | CA$26,519 | CA$25,544 | CA$26,723 | CA$28,237 |
| Goodwill | CA$53,236 | CA$47,460 | CA$47,246 | CA$52,006 |
| Intangibles | CA$23,953 | CA$24,322 | CA$25,036 | CA$23,616 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$95 | CA$115 | CA$0 | CA$737 |
| Total NC Assets | CA$103,803 | CA$97,441 | CA$99,005 | CA$104,596 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$209,699 | CA$176,622 | CA$202,887 | CA$232,816 |
| Liabilities | – | – | – | – |
| Payables | CA$82,684 | CA$46,278 | CA$73,657 | CA$82,360 |
| Short-Term Debt | CA$4,064 | CA$3,778 | CA$3,805 | CA$4,263 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$537 | CA$553 |
| Other Curr. Liab. | CA$7,231 | CA$4,021 | CA$5,583 | CA$3,026 |
| Total Curr. Liab. | CA$93,979 | CA$54,077 | CA$83,582 | CA$90,202 |
| LT Debt | CA$9,896 | CA$9,017 | CA$9,640 | CA$11,379 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,357 | CA$1,354 | CA$1,454 | CA$1,632 |
| Other NC Liab. | CA$1,500 | CA$1,178 | CA$1,754 | CA$5,137 |
| Total NC Liab. | CA$12,753 | CA$11,549 | CA$12,848 | CA$18,148 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13,960 | CA$12,795 | CA$13,445 | CA$15,642 |
| Total Liabilities | CA$106,732 | CA$65,626 | CA$96,430 | CA$108,350 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$234,823 | CA$234,812 | CA$219,732 | CA$219,732 |
| Retained Earnings | -CA$112,174 | -CA$101,970 | -CA$88,080 | -CA$77,296 |
| AOCI | -CA$9,354 | -CA$9,657 | -CA$11,102 | -CA$1,408 |
| Other Equity | -CA$10,328 | -CA$12,189 | -CA$14,093 | -CA$16,562 |
| Total Equity | CA$102,967 | CA$110,996 | CA$106,457 | CA$124,466 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$209,699 | CA$176,622 | CA$202,887 | CA$232,816 |
| Net Debt | -CA$1,878 | -CA$4,297 | -CA$6,164 | -CA$28,650 |