Einhell Germany AG
EIN.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,109,699 | €971,525 | €1,032,515 | €927,418 |
| % Growth | 14.2% | -5.9% | 11.3% | – |
| Cost of Goods Sold | €650,484 | €583,665 | €658,705 | €593,740 |
| Gross Profit | €459,215 | €387,860 | €373,810 | €333,678 |
| % Margin | 41.4% | 39.9% | 36.2% | 36% |
| R&D Expenses | €12,098 | €0 | €9,593 | €10,420 |
| G&A Expenses | €10,280 | €130,299 | €9,033 | €5,695 |
| SG&A Expenses | €121,600 | €196,156 | €99,256 | €80,009 |
| Sales & Mktg Exp. | €111,320 | €65,857 | €90,223 | €74,314 |
| Other Operating Expenses | €217,184 | €0 | €180,799 | €168,883 |
| Operating Expenses | €350,882 | €196,156 | €280,055 | €248,892 |
| Operating Income | €108,333 | €192,435 | €93,623 | €85,874 |
| % Margin | 9.8% | 19.8% | 9.1% | 9.3% |
| Other Income/Exp. Net | -€9,852 | -€117,038 | -€6,319 | -€96,393 |
| Pre-Tax Income | €98,481 | €75,397 | €87,436 | €81,836 |
| Tax Expense | €34,157 | €23,836 | €26,636 | €21,682 |
| Net Income | €65,070 | €50,491 | €59,754 | €58,626 |
| % Margin | 5.9% | 5.2% | 5.8% | 6.3% |
| EPS | 5.74 | 4.46 | 5.277 | 5.177 |
| % Growth | 28.7% | -15.5% | 1.9% | – |
| EPS Diluted | 5.74 | 4.46 | 5.277 | 5.177 |
| Weighted Avg Shares Out | 11,336 | 11,323 | 11,323 | 11,323 |
| Weighted Avg Shares Out Dil | 11,336 | 11,323 | 11,323 | 11,323 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2,764 | €1,867 | €356 | €113 |
| Interest Expense | €4,401 | €6,443 | €5,168 | €1,635 |
| Depreciation & Amortization | €18,862 | €16,152 | €14,705 | €12,041 |
| EBITDA | €121,744 | €97,992 | €107,090 | €95,512 |
| % Margin | 11% | 10.1% | 10.4% | 10.3% |