Evoke plc
EIHDF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $887,800 | $892,500 | $862,000 | $829,300 |
| % Growth | -0.5% | 3.5% | 3.9% | – |
| Cost of Goods Sold | $108,000 | $191,100 | $412,800 | $397,900 |
| Gross Profit | $779,800 | $701,400 | $449,200 | $431,400 |
| % Margin | 87.8% | 78.6% | 52.1% | 52% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $399,700 | -$445,600 | $402,400 | $269,684 |
| SG&A Expenses | $541,800 | -$177,500 | $445,600 | $396,400 |
| Sales & Mktg Exp. | $142,100 | $268,100 | $0 | $126,716 |
| Other Operating Expenses | $198,900 | $882,700 | $0 | $0 |
| Operating Expenses | $740,700 | $705,200 | $445,600 | $396,400 |
| Operating Income | $39,100 | -$3,800 | $3,600 | $35,000 |
| % Margin | 4.4% | -0.4% | 0.4% | 4.2% |
| Other Income/Exp. Net | -$116,800 | -$18,000 | -$150,600 | -$110,500 |
| Pre-Tax Income | -$77,700 | -$21,800 | -$147,000 | -$75,500 |
| Tax Expense | $13,000 | $26,400 | -$3,800 | -$48,780 |
| Net Income | -$64,500 | -$48,800 | -$143,200 | -$23,900 |
| % Margin | -7.3% | -5.5% | -16.6% | -2.9% |
| EPS | -0.14 | -0.11 | -0.32 | -0.068 |
| % Growth | -27.3% | 65.6% | -371.3% | – |
| EPS Diluted | -0.14 | -0.11 | -0.32 | -0.068 |
| Weighted Avg Shares Out | 449,791 | 449,323 | 449,323 | 447,487 |
| Weighted Avg Shares Out Dil | 458,703 | 449,323 | 449,323 | 447,487 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4,500 | $2,600 | $2,300 |
| Interest Expense | $90,600 | $78,500 | $93,900 | $93,100 |
| Depreciation & Amortization | $102,200 | $119,800 | $111,000 | $155,179 |
| EBITDA | $153,200 | $176,500 | $57,900 | $175,801 |
| % Margin | 17.3% | 19.8% | 6.7% | 21.2% |