Evoke plc
EIHDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,754,500 | $1,710,900 | $1,238,800 | $712,300 |
| % Growth | 2.5% | 38.1% | 73.9% | – |
| Cost of Goods Sold | $603,900 | $798,300 | $564,700 | $275,357 |
| Gross Profit | $1,150,600 | $912,600 | $674,100 | $437,285 |
| % Margin | 65.6% | 53.3% | 54.4% | 61.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $590,800 | $328,200 | $133,976 |
| SG&A Expenses | $268,100 | $828,400 | $586,000 | $356,576 |
| Sales & Mktg Exp. | $268,100 | $237,600 | $257,800 | $222,600 |
| Other Operating Expenses | $882,700 | $0 | $0 | -$73 |
| Operating Expenses | $1,150,800 | $828,400 | $586,000 | $356,503 |
| Operating Income | -$200 | $84,200 | $88,100 | $63,200 |
| % Margin | -0% | 4.9% | 7.1% | 8.9% |
| Other Income/Exp. Net | -$168,600 | -$205,500 | -$203,800 | -$4,200 |
| Pre-Tax Income | -$168,800 | -$121,300 | -$115,700 | $59,114 |
| Tax Expense | $22,600 | -$64,900 | $4,900 | $9,016 |
| Net Income | -$192,000 | -$56,400 | -$120,500 | $49,900 |
| % Margin | -10.9% | -3.3% | -9.7% | 7% |
| EPS | -0.43 | -0.13 | -0.28 | 0.13 |
| % Growth | -230.8% | 53.6% | -315.4% | – |
| EPS Diluted | -0.43 | -0.13 | -0.28 | 0.13 |
| Weighted Avg Shares Out | 449,323 | 448,167 | 426,536 | 371,383 |
| Weighted Avg Shares Out Dil | 449,323 | 448,167 | 426,536 | 377,698 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,100 | $4,600 | $800 | -$400 |
| Interest Expense | $172,400 | $183,200 | $77,900 | $3,800 |
| Depreciation & Amortization | $230,800 | $228,300 | $120,300 | $26,394 |
| EBITDA | $234,400 | $288,800 | $83,000 | $107,176 |
| % Margin | 13.4% | 16.9% | 6.7% | 15% |