Exchange Income Corporation
EIF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,659,895 | CA$2,498,415 | CA$2,059,373 | CA$1,413,146 |
| % Growth | 6.5% | 21.3% | 45.7% | – |
| Cost of Goods Sold | CA$2,002,155 | CA$1,903,926 | CA$1,568,028 | CA$1,078,691 |
| Gross Profit | CA$657,740 | CA$594,489 | CA$491,345 | CA$334,455 |
| % Margin | 24.7% | 23.8% | 23.9% | 23.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$340,091 | CA$304,791 | CA$254,611 | CA$190,960 |
| SG&A Expenses | CA$340,091 | CA$304,791 | CA$254,611 | CA$190,960 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$340,091 | CA$304,791 | CA$254,611 | CA$190,960 |
| Operating Income | CA$317,649 | CA$289,698 | CA$236,734 | CA$149,495 |
| % Margin | 11.9% | 11.6% | 11.5% | 10.6% |
| Other Income/Exp. Net | -CA$149,665 | -CA$126,605 | -CA$85,265 | -CA$49,232 |
| Pre-Tax Income | CA$167,984 | CA$163,093 | CA$151,469 | CA$94,263 |
| Tax Expense | CA$46,749 | CA$40,786 | CA$41,800 | CA$25,675 |
| Net Income | CA$121,235 | CA$122,307 | CA$109,669 | CA$68,588 |
| % Margin | 4.6% | 4.9% | 5.3% | 4.9% |
| EPS | 2.55 | 2.98 | 2.72 | 1.84 |
| % Growth | -14.4% | 9.6% | 47.8% | – |
| EPS Diluted | 2.49 | 2.65 | 2.64 | 1.8 |
| Weighted Avg Shares Out | 47,583 | 46,181 | 47,314 | 37,265 |
| Weighted Avg Shares Out Dil | 52,839 | 51,989 | 47,314 | 38,088 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$137,861 | CA$119,787 | CA$78,418 | CA$52,198 |
| Depreciation & Amortization | CA$310,415 | CA$265,827 | CA$219,708 | CA$186,385 |
| EBITDA | CA$616,260 | CA$548,707 | CA$449,595 | CA$332,846 |
| % Margin | 23.2% | 22% | 21.8% | 23.6% |