Exchange Income Corporation
EIF.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$81,820 | CA$230,791 | CA$54,166 | CA$71,797 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$784,409 | CA$676,697 | CA$675,068 | CA$673,860 |
| Inventory | CA$533,302 | CA$501,426 | CA$498,663 | CA$496,543 |
| Other Curr. Assets | CA$59,082 | CA$57,232 | CA$50,104 | CA$37,031 |
| Total Curr. Assets | CA$1,458,613 | CA$1,466,146 | CA$1,278,001 | CA$1,279,231 |
| Property Plant & Equip (Net) | CA$2,461,753 | CA$2,032,035 | CA$2,039,157 | CA$1,993,218 |
| Goodwill | CA$836,679 | CA$817,110 | CA$826,772 | CA$827,229 |
| Intangibles | CA$345,053 | CA$348,634 | CA$358,773 | CA$364,625 |
| Long-Term Investments | CA$101,494 | CA$93,125 | CA$100,033 | CA$109,867 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$29,897 | CA$15,642 | CA$5,840 | CA$24,818 |
| Total NC Assets | CA$3,774,876 | CA$3,306,546 | CA$3,330,575 | CA$3,319,757 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,233,489 | CA$4,772,692 | CA$4,608,576 | CA$4,598,988 |
| Liabilities | – | – | – | – |
| Payables | CA$583,745 | CA$461,222 | CA$486,485 | CA$473,962 |
| Short-Term Debt | CA$34,152 | CA$42,376 | CA$40,490 | CA$39,832 |
| Tax Payable | CA$1,763 | CA$954 | CA$0 | CA$8,764 |
| Deferred Revenue | CA$194,527 | CA$151,295 | CA$131,690 | CA$128,242 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$814,187 | CA$655,847 | CA$658,665 | CA$650,800 |
| LT Debt | CA$2,471,516 | CA$2,421,916 | CA$2,242,493 | CA$2,292,577 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$258,544 | CA$231,000 | CA$223,323 | CA$228,465 |
| Other NC Liab. | CA$39,627 | CA$16,258 | CA$20,856 | CA$17,477 |
| Total NC Liab. | CA$2,769,687 | CA$2,669,174 | CA$2,486,672 | CA$2,538,519 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$250,783 | CA$182,691 | CA$177,545 | CA$180,153 |
| Total Liabilities | CA$3,583,874 | CA$3,325,021 | CA$3,145,337 | CA$3,189,319 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,621,738 | CA$1,470,298 | CA$1,463,051 | CA$1,377,171 |
| Retained Earnings | -CA$91,195 | -CA$125,233 | -CA$131,310 | -CA$104,967 |
| AOCI | CA$73,315 | CA$58,369 | CA$87,796 | CA$91,960 |
| Other Equity | CA$40,757 | CA$44,237 | CA$43,702 | CA$45,505 |
| Total Equity | CA$1,644,615 | CA$1,447,671 | CA$1,463,239 | CA$1,409,669 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$5,000 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,233,489 | CA$4,772,692 | CA$4,608,576 | CA$4,598,988 |
| Net Debt | CA$2,423,848 | CA$2,233,501 | CA$2,228,817 | CA$2,260,612 |