Exchange Income Corporation
EIF.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$82 | CA$231 | CA$54 | CA$72 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$784 | CA$677 | CA$675 | CA$674 |
| Inventory | CA$533 | CA$501 | CA$499 | CA$497 |
| Other Curr. Assets | CA$59 | CA$57 | CA$50 | CA$37 |
| Total Curr. Assets | CA$1,459 | CA$1,466 | CA$1,278 | CA$1,279 |
| Property Plant & Equip (Net) | CA$2,462 | CA$2,032 | CA$2,039 | CA$1,993 |
| Goodwill | CA$837 | CA$817 | CA$827 | CA$827 |
| Intangibles | CA$345 | CA$349 | CA$359 | CA$365 |
| Long-Term Investments | CA$101 | CA$93 | CA$100 | CA$110 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$30 | CA$16 | CA$6 | CA$25 |
| Total NC Assets | CA$3,775 | CA$3,307 | CA$3,331 | CA$3,320 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,233 | CA$4,773 | CA$4,609 | CA$4,599 |
| Liabilities | – | – | – | – |
| Payables | CA$584 | CA$461 | CA$486 | CA$474 |
| Short-Term Debt | CA$34 | CA$42 | CA$40 | CA$40 |
| Tax Payable | CA$2 | CA$1 | CA$0 | CA$9 |
| Deferred Revenue | CA$195 | CA$151 | CA$132 | CA$128 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$814 | CA$656 | CA$659 | CA$651 |
| LT Debt | CA$2,472 | CA$2,422 | CA$2,242 | CA$2,293 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$259 | CA$231 | CA$223 | CA$228 |
| Other NC Liab. | CA$40 | CA$16 | CA$21 | CA$17 |
| Total NC Liab. | CA$2,770 | CA$2,669 | CA$2,487 | CA$2,539 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$251 | CA$183 | CA$178 | CA$180 |
| Total Liabilities | CA$3,584 | CA$3,325 | CA$3,145 | CA$3,189 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,622 | CA$1,470 | CA$1,463 | CA$1,377 |
| Retained Earnings | -CA$91 | -CA$125 | -CA$131 | -CA$105 |
| AOCI | CA$73 | CA$58 | CA$88 | CA$92 |
| Other Equity | CA$41 | CA$44 | CA$44 | CA$46 |
| Total Equity | CA$1,645 | CA$1,448 | CA$1,463 | CA$1,410 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$5 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,233 | CA$4,773 | CA$4,609 | CA$4,599 |
| Net Debt | CA$2,424 | CA$2,234 | CA$2,229 | CA$2,261 |