E Automotive Inc.
EICCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $110,810 | $121,265 | $110,060 | $80,039 |
| % Growth | -8.6% | 10.2% | 37.5% | – |
| Cost of Goods Sold | $67,353 | $69,810 | $69,154 | $42,812 |
| Gross Profit | $43,457 | $51,455 | $40,906 | $37,227 |
| % Margin | 39.2% | 42.4% | 37.2% | 46.5% |
| R&D Expenses | $9,129 | $11,286 | $11,362 | $5,934 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $48,102 | $68,579 | $81,279 | $46,196 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $10,381 | $402 | -$208 |
| Operating Expenses | $57,231 | $90,246 | $102,126 | $57,293 |
| Operating Income | -$13,773 | -$38,791 | -$61,220 | -$20,067 |
| % Margin | -12.4% | -32% | -55.6% | -25.1% |
| Other Income/Exp. Net | $10,624 | -$7,010 | $8,736 | -$3,928 |
| Pre-Tax Income | -$3,149 | -$45,801 | -$52,484 | -$23,995 |
| Tax Expense | $84 | $113 | -$212 | $53 |
| Net Income | -$3,233 | -$45,914 | -$52,272 | -$24,049 |
| % Margin | -2.9% | -37.9% | -47.5% | -30% |
| EPS | -0.054 | -0.82 | -1.07 | -0.54 |
| % Growth | 93.4% | 23.4% | -98.1% | – |
| EPS Diluted | -0.054 | -0.82 | -1.07 | -0.54 |
| Weighted Avg Shares Out | 59,672 | 56,192 | 48,703 | 44,347 |
| Weighted Avg Shares Out Dil | 59,672 | 56,192 | 48,703 | 44,347 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $72 | $45 | $16 |
| Interest Expense | $2,158 | $1,086 | $1,152 | $3,737 |
| Depreciation & Amortization | $10,282 | $6,196 | $9,109 | $5,118 |
| EBITDA | $9,291 | -$32,595 | -$42,223 | -$15,140 |
| % Margin | 8.4% | -26.9% | -38.4% | -18.9% |