The Star Entertainment Group Limited
EHGRF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $638 | $724 | $812 | $866 |
| % Growth | -11.8% | -10.8% | -6.2% | – |
| Cost of Goods Sold | $471 | $495 | $446 | $437 |
| Gross Profit | $167 | $229 | $366 | $429 |
| % Margin | 26.2% | 31.7% | 45.1% | 49.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21 | $24 | $24 | $13 |
| Sales & Mktg Exp. | $21 | $24 | $24 | $13 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $21 | $24 | $24 | $13 |
| Operating Income | $146 | $205 | $342 | $49 |
| % Margin | 22.9% | 28.3% | 42.2% | 5.7% |
| Other Income/Exp. Net | -$334 | -$469 | -$1,892 | $0 |
| Pre-Tax Income | -$188 | -$264 | -$1,550 | $18 |
| Tax Expense | $18 | $38 | $144 | $9 |
| Net Income | -$170 | -$302 | -$1,694 | $9 |
| % Margin | -26.6% | -41.7% | -208.6% | 1.1% |
| EPS | -0.059 | -0.105 | -1.62 | 0.009 |
| % Growth | 43.4% | 93.5% | -18,720.7% | – |
| EPS Diluted | -0.059 | -0.105 | -1.62 | 0.009 |
| Weighted Avg Shares Out | 2,859 | 2,875 | 1,042 | 1,042 |
| Weighted Avg Shares Out Dil | 2,859 | 2,875 | 1,043 | 1,043 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $0 | $0 | $0 |
| Interest Expense | $0 | $67 | $17 | $42 |
| Depreciation & Amortization | $34 | $139 | $642 | $62 |
| EBITDA | -$59 | -$37 | $9 | $111 |
| % Margin | -9.3% | -5.2% | 1.1% | 12.8% |