The Star Entertainment Group Limited
EHGRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,362 | $1,678 | $1,868 | $1,527 |
| % Growth | -18.8% | -10.2% | 22.3% | – |
| Cost of Goods Sold | $966 | $883 | $1,028 | $884 |
| Gross Profit | $397 | $795 | $828 | $643 |
| % Margin | 29.1% | 47.4% | 44.4% | 42.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $724 | $737 | $597 |
| SG&A Expenses | $45 | $773 | $806 | $662 |
| Sales & Mktg Exp. | $45 | $50 | $69 | $65 |
| Other Operating Expenses | $0 | -$724 | -$99 | -$12 |
| Operating Expenses | $45 | $50 | $707 | $650 |
| Operating Income | $351 | $746 | $894 | $727 |
| % Margin | 25.8% | 44.5% | 47.9% | 47.6% |
| Other Income/Exp. Net | -$803 | -$2,278 | -$3,657 | -$932 |
| Pre-Tax Income | -$452 | -$1,532 | -$2,768 | -$206 |
| Tax Expense | $20 | $153 | -$328 | -$1 |
| Net Income | -$472 | -$1,685 | -$2,435 | -$203 |
| % Margin | -34.6% | -100.4% | -130.4% | -13.3% |
| EPS | -0.16 | -2 | -1.96 | -0.18 |
| % Growth | 92% | -2% | -988.9% | – |
| EPS Diluted | -0.16 | -2 | -1.96 | -0.18 |
| Weighted Avg Shares Out | 2,867 | 841 | 1,244 | 1,115 |
| Weighted Avg Shares Out Dil | 2,867 | 841 | 1,244 | 1,115 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $21 | $1 | $54 |
| Interest Expense | $50 | $56 | $107 | $57 |
| Depreciation & Amortization | $172 | $121 | $195 | $171 |
| EBITDA | -$97 | -$1,355 | -$2,516 | $179 |
| % Margin | -7.1% | -80.8% | -134.7% | 11.7% |