EHang Holdings Limited
EH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $462,616 | $117,410 | $45,095 | $56,072 |
| % Growth | 294% | 160.4% | -19.6% | – |
| Cost of Goods Sold | $188,743 | $52,788 | $25,993 | $20,508 |
| Gross Profit | $273,873 | $64,622 | $19,102 | $35,564 |
| % Margin | 59.2% | 55% | 42.4% | 63.4% |
| R&D Expenses | $202,292 | $167,292 | $137,455 | $135,372 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $359,549 | $199,774 | $197,137 | $227,631 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $561,841 | $367,066 | $334,592 | $363,004 |
| Operating Income | -$287,968 | -$302,444 | -$315,490 | -$327,440 |
| % Margin | -62.2% | -257.6% | -699.6% | -584% |
| Other Income/Exp. Net | $55,067 | $350 | -$19,545 | $17,740 |
| Pre-Tax Income | -$232,900 | -$302,094 | -$335,035 | -$309,700 |
| Tax Expense | $391 | $206 | $80 | $132 |
| Net Income | -$233,032 | -$301,659 | -$333,986 | -$309,894 |
| % Margin | -50.4% | -256.9% | -740.6% | -552.7% |
| EPS | -6.84 | -4.96 | -5.74 | -5.56 |
| % Growth | -37.9% | 13.6% | -3.2% | – |
| EPS Diluted | -6.84 | -4.96 | -5.74 | -5.56 |
| Weighted Avg Shares Out | 33,592 | 60,747 | 57,348 | 56,493 |
| Weighted Avg Shares Out Dil | 33,592 | 60,747 | 57,348 | 56,493 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30,599 | $8,484 | $4,669 | $5,143 |
| Interest Expense | $3,375 | $14,953 | $3,819 | $1,803 |
| Depreciation & Amortization | $20,080 | $21,357 | $21,260 | $7,672 |
| EBITDA | -$204,983 | -$264,226 | -$310,088 | -$299,975 |
| % Margin | -44.3% | -225% | -687.6% | -535% |