EHang Holdings Limited
EH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $463 | $117 | $45 | $56 |
| % Growth | 294% | 160.4% | -19.6% | – |
| Cost of Goods Sold | $189 | $53 | $26 | $21 |
| Gross Profit | $274 | $65 | $19 | $36 |
| % Margin | 59.2% | 55% | 42.4% | 63.4% |
| R&D Expenses | $202 | $167 | $137 | $135 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $360 | $200 | $197 | $228 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $562 | $367 | $335 | $363 |
| Operating Income | -$288 | -$302 | -$315 | -$327 |
| % Margin | -62.2% | -257.6% | -699.6% | -584% |
| Other Income/Exp. Net | $55 | $0 | -$20 | $18 |
| Pre-Tax Income | -$233 | -$302 | -$335 | -$310 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$233 | -$302 | -$334 | -$310 |
| % Margin | -50.4% | -256.9% | -740.6% | -552.7% |
| EPS | -6.84 | -4.96 | -5.74 | -5.56 |
| % Growth | -37.9% | 13.6% | -3.2% | – |
| EPS Diluted | -6.84 | -4.96 | -5.74 | -5.56 |
| Weighted Avg Shares Out | 34 | 61 | 57 | 56 |
| Weighted Avg Shares Out Dil | 34 | 61 | 57 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $8 | $5 | $5 |
| Interest Expense | $3 | $15 | $4 | $2 |
| Depreciation & Amortization | $20 | $21 | $21 | $8 |
| EBITDA | -$205 | -$264 | -$310 | -$300 |
| % Margin | -44.3% | -225% | -687.6% | -535% |