EHang Holdings Limited
EH · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $92,604 | $145,755 | $26,042 | $166,783 |
| % Growth | -36.5% | 459.7% | -84.4% | – |
| Cost of Goods Sold | $36,317 | $54,563 | $9,780 | $65,575 |
| Gross Profit | $56,287 | $91,192 | $16,262 | $101,208 |
| % Margin | 60.8% | 62.6% | 62.4% | 60.7% |
| R&D Expenses | $50,697 | $57,028 | $37,214 | $56,816 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $100,311 | $114,239 | $73,431 | $107,749 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $151,008 | $171,267 | $110,645 | $164,566 |
| Operating Income | -$94,721 | -$80,076 | -$94,383 | -$63,358 |
| % Margin | -102.3% | -54.9% | -362.4% | -38% |
| Other Income/Exp. Net | $12,491 | -$50 | $16,144 | $15,946 |
| Pre-Tax Income | -$82,231 | -$80,125 | -$78,239 | -$47,412 |
| Tax Expense | $0 | $113 | $1 | $180 |
| Net Income | -$82,273 | -$80,020 | -$77,934 | -$47,573 |
| % Margin | -88.8% | -54.9% | -299.3% | -28.5% |
| EPS | -2.22 | -2.24 | -2.16 | -1.32 |
| % Growth | 0.9% | -3.7% | -63.6% | – |
| EPS Diluted | -2.2 | -2.24 | -2.16 | -1.32 |
| Weighted Avg Shares Out | 37,154 | 36,186 | 35,993 | 35,327 |
| Weighted Avg Shares Out Dil | 37,154 | 36,186 | 35,993 | 35,327 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,739 | $11,673 | $12,049 | $12,028 |
| Interest Expense | $1,740 | $997 | $1,153 | $870 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$79,308 | -$77,665 | -$75,361 | -$44,750 |
| % Margin | -85.6% | -53.3% | -289.4% | -26.8% |