eGuarantee, Inc.
EGTIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $10,224,244 | $9,165,092 | $8,494,895 | $7,894,566 |
| % Growth | 11.6% | 7.9% | 7.6% | – |
| Cost of Goods Sold | $2,405,500 | $1,796,965 | $1,704,650 | $1,670,286 |
| Gross Profit | $7,818,744 | $7,368,127 | $6,790,245 | $6,224,280 |
| % Margin | 76.5% | 80.4% | 79.9% | 78.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,425,123 | $0 | $2,358,000 | $2,232,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $290,108 | $2,518,098 | $281,592 | $260,104 |
| Operating Expenses | $2,715,231 | $2,518,098 | $2,639,592 | $2,492,104 |
| Operating Income | $5,103,513 | $4,850,029 | $4,150,652 | $3,732,175 |
| % Margin | 49.9% | 52.9% | 48.9% | 47.3% |
| Other Income/Exp. Net | $61,743 | $46,348 | $76,574 | $17,783 |
| Pre-Tax Income | $5,165,256 | $4,896,377 | $4,227,226 | $3,749,958 |
| Tax Expense | $1,550,181 | $1,493,676 | $1,302,315 | $1,136,648 |
| Net Income | $3,491,021 | $3,262,825 | $2,864,580 | $2,463,201 |
| % Margin | 34.1% | 35.6% | 33.7% | 31.2% |
| EPS | 73.1 | 68.6 | 60.68 | 52.92 |
| % Growth | 6.6% | 13.1% | 14.7% | – |
| EPS Diluted | 72.24 | 67.36 | 58.95 | 51.32 |
| Weighted Avg Shares Out | 48,325 | 47,560 | 47,205 | 46,543 |
| Weighted Avg Shares Out Dil | 48,327 | 48,436 | 48,591 | 48,001 |
| Supplemental Information | – | – | – | – |
| Interest Income | $92,840 | $53,388 | $25,188 | $13,452 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $91,548 | $86,977 | $88,101 | $81,664 |
| EBITDA | $5,195,062 | $4,937,006 | $4,238,753 | $3,813,840 |
| % Margin | 50.8% | 53.9% | 49.9% | 48.3% |