Eguana Technologies Inc.
EGT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$307 | CA$814 | CA$15,035 | – |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | – |
| Receivables | CA$7 | CA$6,957 | CA$13,517 | – |
| Inventory | CA$6,860 | CA$8,501 | CA$7,040 | – |
| Other Curr. Assets | CA$619 | CA$2,770 | CA$9,202 | – |
| Total Curr. Assets | CA$7,793 | CA$19,042 | CA$44,794 | – |
| Property Plant & Equip (Net) | CA$1,418 | CA$2,045 | CA$2,490 | – |
| Goodwill | CA$0 | CA$0 | CA$0 | – |
| Intangibles | CA$271 | CA$370 | CA$0 | – |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | – |
| Tax Assets | CA$0 | CA$0 | CA$0 | – |
| Other NC Assets | CA$0 | CA$0 | CA$119 | – |
| Total NC Assets | CA$1,689 | CA$2,415 | CA$2,608 | – |
| Other Assets | CA$0 | CA$0 | CA$0 | – |
| Total Assets | CA$9,482 | CA$21,457 | CA$47,403 | – |
| Liabilities | – | – | – | – |
| Payables | CA$7,273 | CA$6,868 | CA$4,229 | – |
| Short-Term Debt | CA$37,280 | CA$8,411 | CA$3,829 | – |
| Tax Payable | CA$0 | CA$0 | CA$0 | – |
| Deferred Revenue | CA$720 | CA$275 | CA$28 | – |
| Other Curr. Liab. | CA$4,556 | CA$3,551 | -CA$1,189 | – |
| Total Curr. Liab. | CA$49,829 | CA$19,106 | CA$11,126 | – |
| LT Debt | CA$2,136 | CA$27,478 | CA$31,771 | – |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | – |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | – |
| Other NC Liab. | CA$0 | CA$0 | CA$883 | – |
| Total NC Liab. | CA$2,136 | CA$27,478 | CA$32,653 | – |
| Other Liabilities | CA$0 | CA$0 | CA$0 | – |
| Cap. Leases | CA$668 | CA$944 | CA$0 | – |
| Total Liabilities | CA$51,966 | CA$46,584 | CA$43,779 | – |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | – |
| Common Stock | CA$92,162 | CA$92,132 | CA$85,199 | – |
| Retained Earnings | -CA$157,607 | -CA$139,725 | -CA$104,135 | – |
| AOCI | -CA$29 | -CA$224 | CA$8,833 | – |
| Other Equity | CA$22,990 | CA$22,691 | CA$13,727 | – |
| Total Equity | -CA$42,484 | -CA$25,126 | CA$3,623 | – |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | – |
| Total Liab. & Tot. Equity | CA$9,482 | CA$21,457 | CA$47,403 | – |
| Net Debt | CA$39,109 | CA$35,075 | CA$20,565 | CA$0 |