Energy Resources of Australia Ltd

EGRAY · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$31,539$19,703$17,493$20,779
% Growth60.1%12.6%-15.8%
Cost of Goods Sold$59,237$120$349-$7,317
Gross Profit-$59,237$19,583$17,144$28,096
% Margin-187.8%99.4%98%135.2%
R&D Expenses$0$0$0$0
G&A Expenses$3,662$4,048$1,102$1,572
SG&A Expenses$7,396$7,100$5,627$6,450
Sales & Mktg Exp.$3,446$3,052$4,525$4,878
Other Operating Expenses$0$0$0-$294,529
Operating Expenses$7,396$7,100$5,627-$288,079
Operating Income-$66,633$12,483$11,517$329,578
% Margin-211.3%63.4%65.8%1,586.1%
Other Income/Exp. Net$31,185-$112,013-$157,962-$1,386,403
Pre-Tax Income-$35,448-$99,530-$146,445-$1,056,825
Tax Expense$0$0$0$0
Net Income-$35,448-$99,530-$146,445-$1,056,825
% Margin-112.4%-505.2%-837.2%-5,086%
EPS-0-0.001-0.002-0.014
% Growth90%47.4%86%
EPS Diluted-0-0.001-0.002-0.014
Weighted Avg Shares Out405,396,241100,840,93277,458,66877,458,668
Weighted Avg Shares Out Dil405,396,241100,839,20177,458,66877,458,668
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$354$286$357$23,341
Depreciation & Amortization$59,237$146$146$1,406,051
EBITDA$24,143-$36,745-$8,464$315,934
% Margin76.5%-186.5%-48.4%1,520.4%