Energy Resources of Australia Ltd
EGRAY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $32 | $20 | $17 | $21 |
| % Growth | 60.1% | 12.6% | -15.8% | – |
| Cost of Goods Sold | $59 | $0 | $0 | -$7 |
| Gross Profit | -$59 | $20 | $17 | $28 |
| % Margin | -187.8% | 99.4% | 98% | 135.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $1 | $2 |
| SG&A Expenses | $7 | $7 | $6 | $6 |
| Sales & Mktg Exp. | $3 | $3 | $5 | $5 |
| Other Operating Expenses | $0 | $0 | $0 | -$295 |
| Operating Expenses | $7 | $7 | $6 | -$288 |
| Operating Income | -$67 | $12 | $12 | $330 |
| % Margin | -211.3% | 63.4% | 65.8% | 1,586.1% |
| Other Income/Exp. Net | $31 | -$112 | -$158 | -$1,386 |
| Pre-Tax Income | -$35 | -$100 | -$146 | -$1,057 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$35 | -$100 | -$146 | -$1,057 |
| % Margin | -112.4% | -505.2% | -837.2% | -5,086% |
| EPS | -0 | -0.001 | -0.002 | -0.014 |
| % Growth | 90% | 47.4% | 86% | – |
| EPS Diluted | -0 | -0.001 | -0.002 | -0.014 |
| Weighted Avg Shares Out | 405,396 | 100,841 | 77,459 | 77,459 |
| Weighted Avg Shares Out Dil | 405,396 | 100,839 | 77,459 | 77,459 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $23 |
| Depreciation & Amortization | $59 | $0 | $0 | $1,406 |
| EBITDA | $24 | -$37 | -$8 | $316 |
| % Margin | 76.5% | -186.5% | -48.4% | 1,520.4% |