Energy Resources of Australia Ltd
EGRAF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $31,539 | $19,703 | $17,493 | $20,779 |
| % Growth | 60.1% | 12.6% | -15.8% | – |
| Cost of Goods Sold | $286 | $120 | $349 | -$7,317 |
| Gross Profit | $31,253 | $19,583 | $17,144 | $28,096 |
| % Margin | 99.1% | 99.4% | 98% | 135.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,662 | $4,048 | $1,102 | $1,572 |
| SG&A Expenses | $7,108 | $7,100 | $5,627 | $6,450 |
| Sales & Mktg Exp. | $3,446 | $3,052 | $4,525 | $4,878 |
| Other Operating Expenses | $0 | $0 | $0 | -$294,529 |
| Operating Expenses | $7,108 | $7,100 | $5,627 | -$288,079 |
| Operating Income | $24,145 | $12,483 | $11,517 | $329,578 |
| % Margin | 76.6% | 63.4% | 65.8% | 1,586.1% |
| Other Income/Exp. Net | -$59,593 | -$112,013 | -$157,962 | -$1,386,403 |
| Pre-Tax Income | -$35,448 | -$99,530 | -$146,445 | -$1,056,825 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$35,448 | -$99,530 | -$146,445 | -$1,056,825 |
| % Margin | -112.4% | -505.2% | -837.2% | -5,086% |
| EPS | -0 | -0.001 | -0.001 | -0.009 |
| % Growth | 90% | 23.1% | 86% | – |
| EPS Diluted | -0 | -0.001 | -0.001 | -0.009 |
| Weighted Avg Shares Out | 407,448,276 | 100,840,932 | 77,458,668 | 77,458,668 |
| Weighted Avg Shares Out Dil | 405,396,241 | 100,839,201 | 77,458,668 | 77,458,668 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $59,445 | $110,261 | $357 | -$33,292 |
| Depreciation & Amortization | $146 | $146 | $146 | $1,406,051 |
| EBITDA | $24,143 | -$36,745 | -$8,464 | $315,934 |
| % Margin | 76.5% | -186.5% | -48.4% | 1,520.4% |