Energy 1 Corp.
EGOC · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Market Cap | $6,586 | $1,820 | $1,354 | $925 |
| - Cash | $300 | $376 | $13 | $2 |
| + Debt | $1,326 | $86 | $0 | $0 |
| Enterprise Value | $7,613 | $1,530 | $1,341 | $923 |
| Revenue | $0 | $0 | $151 | $0 |
| % Growth | – | -100% | – | – |
| Gross Profit | $0 | -$1 | $104 | $0 |
| % Margin | – | – | 69.3% | – |
| EBITDA | -$17,293 | -$1,137 | -$1,648 | -$48 |
| % Margin | – | – | -1,094.6% | – |
| Net Income | -$1,839 | -$1,143 | -$1,662 | -$84 |
| % Margin | – | – | -1,104.1% | – |
| EPS Diluted | -12.57 | -17.27 | -30.68 | -2.27 |
| % Growth | 27.2% | 43.7% | -1,251.5% | – |
| Operating Cash Flow | $480 | -$581 | -$959 | -$55 |
| Capital Expenditures | -$4 | $0 | -$11 | -$19 |
| Free Cash Flow | $476 | -$581 | -$970 | -$74 |