Energy 1 Corp.
EGOC · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $151 | $0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | $0 | $1 | $46 | $0 |
| Gross Profit | $0 | -$1 | $104 | $0 |
| % Margin | – | – | 69.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,113 | $1,022 | $54 |
| SG&A Expenses | $1,707 | $1,136 | $1,752 | $65 |
| Sales & Mktg Exp. | $0 | $23 | $731 | $11 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $17,296 | $1,140 | $1,757 | $67 |
| Operating Income | -$17,066 | -$1,141 | -$1,652 | -$67 |
| % Margin | – | – | -1,097.6% | – |
| Other Income/Exp. Net | $15,227 | $0 | $0 | -$17 |
| Pre-Tax Income | -$1,839 | $0 | $0 | -$84 |
| Tax Expense | $0 | $2 | $10 | $17 |
| Net Income | -$1,839 | -$1,143 | -$1,662 | -$84 |
| % Margin | – | – | -1,104.1% | – |
| EPS | -12.57 | -17.27 | -30.68 | -2.27 |
| % Growth | 27.2% | 43.7% | -1,251.5% | – |
| EPS Diluted | -12.57 | -17.27 | -30.68 | -2.27 |
| Weighted Avg Shares Out | 146 | 66 | 54 | 37 |
| Weighted Avg Shares Out Dil | 146 | 66 | 54 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $135 | $2 | $10 | $0 |
| Depreciation & Amortization | $6 | $4 | $4 | $2 |
| EBITDA | -$17,293 | -$1,137 | -$1,648 | -$48 |
| % Margin | – | – | -1,094.6% | – |