Eldorado Gold Corporation
EGO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,322,581 | $1,010,099 | $871,461 | $943,474 |
| % Growth | 30.9% | 15.9% | -7.6% | – |
| Cost of Goods Sold | $575,427 | $740,034 | $699,771 | $650,706 |
| Gross Profit | $747,154 | $270,065 | $171,690 | $292,768 |
| % Margin | 56.5% | 26.7% | 19.7% | 31% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $48,112 | $54,211 | $53,741 | $45,779 |
| SG&A Expenses | $75,484 | $54,211 | $53,741 | $45,779 |
| Sales & Mktg Exp. | $27,372 | $0 | $0 | $0 |
| Other Operating Expenses | $252,277 | $33,845 | $76,270 | $29,099 |
| Operating Expenses | $327,761 | $88,056 | $130,011 | $74,878 |
| Operating Income | $419,393 | $182,009 | $41,679 | $217,890 |
| % Margin | 31.7% | 18% | 4.8% | 23.1% |
| Other Income/Exp. Net | $16,001 | -$18,644 | -$29,823 | -$60,426 |
| Pre-Tax Income | $435,394 | $163,365 | $11,856 | $157,464 |
| Tax Expense | $134,758 | $57,575 | $61,224 | $138,073 |
| Net Income | $289,121 | $104,630 | -$353,824 | -$136,020 |
| % Margin | 21.9% | 10.4% | -40.6% | -14.4% |
| EPS | 1.42 | 0.54 | -2.23 | -0.74 |
| % Growth | 163% | 124.2% | -201.4% | – |
| EPS Diluted | 1.41 | 0.54 | -2.23 | -0.74 |
| Weighted Avg Shares Out | 203,983 | 193,760 | 183,446 | 180,297 |
| Weighted Avg Shares Out Dil | 205,542 | 195,329 | 183,446 | 180,297 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,949 | $23,953 | $8,856 | $2,830 |
| Interest Expense | $20,120 | $30,507 | $35,216 | $67,712 |
| Depreciation & Amortization | $255,142 | $264,325 | $242,393 | $201,942 |
| EBITDA | $670,493 | $458,197 | $289,465 | $427,118 |
| % Margin | 50.7% | 45.4% | 33.2% | 45.3% |