Eldorado Gold Corporation
EGO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,323 | $1,010 | $871 | $943 |
| % Growth | 30.9% | 15.9% | -7.6% | – |
| Cost of Goods Sold | $575 | $740 | $700 | $651 |
| Gross Profit | $747 | $270 | $172 | $293 |
| % Margin | 56.5% | 26.7% | 19.7% | 31% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $48 | $54 | $54 | $46 |
| SG&A Expenses | $75 | $54 | $54 | $46 |
| Sales & Mktg Exp. | $27 | $0 | $0 | $0 |
| Other Operating Expenses | $252 | $34 | $76 | $29 |
| Operating Expenses | $328 | $88 | $130 | $75 |
| Operating Income | $419 | $182 | $42 | $218 |
| % Margin | 31.7% | 18% | 4.8% | 23.1% |
| Other Income/Exp. Net | $16 | -$19 | -$30 | -$60 |
| Pre-Tax Income | $435 | $163 | $12 | $157 |
| Tax Expense | $135 | $58 | $61 | $138 |
| Net Income | $289 | $105 | -$354 | -$136 |
| % Margin | 21.9% | 10.4% | -40.6% | -14.4% |
| EPS | 1.42 | 0.54 | -2.23 | -0.74 |
| % Growth | 163% | 124.2% | -201.4% | – |
| EPS Diluted | 1.41 | 0.54 | -2.23 | -0.74 |
| Weighted Avg Shares Out | 204 | 194 | 183 | 180 |
| Weighted Avg Shares Out Dil | 206 | 195 | 183 | 180 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $24 | $9 | $3 |
| Interest Expense | $20 | $31 | $35 | $68 |
| Depreciation & Amortization | $255 | $264 | $242 | $202 |
| EBITDA | $670 | $458 | $289 | $427 |
| % Margin | 50.7% | 45.4% | 33.2% | 45.3% |