Emergent Metals Corp.
EGMCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $7 | $24 | $26 | $41 |
| Gross Profit | -$7 | -$24 | -$26 | -$41 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $423 | $0 | $507 | $566 |
| SG&A Expenses | $1,018 | $2 | $658 | $769 |
| Sales & Mktg Exp. | $595 | $1 | $151 | $202 |
| Other Operating Expenses | $0 | $2,083 | $1,544 | $1,531 |
| Operating Expenses | $1,018 | $2,084 | $2,203 | $2,300 |
| Operating Income | -$1,018 | -$1,572 | -$2,058 | -$2,226 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $472 | $0 | $487 | $0 |
| Pre-Tax Income | -$546 | -$1 | -$1,571 | -$721 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$546 | -$1 | -$1,571 | -$721 |
| % Margin | – | – | – | – |
| EPS | -0.016 | -0.03 | -0.088 | -0.055 |
| % Growth | 47.9% | 65.5% | -58.9% | – |
| EPS Diluted | -0.016 | -0.03 | -0.088 | -0.055 |
| Weighted Avg Shares Out | 34,506 | 27,776 | 17,916 | 13,060 |
| Weighted Avg Shares Out Dil | 34,505 | 27,776 | 17,916 | 13,060 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $12 |
| Interest Expense | $6 | $3 | $8 | $7 |
| Depreciation & Amortization | $7 | $24 | $26 | $41 |
| EBITDA | -$1,018 | -$1,572 | -$1,475 | -$667 |
| % Margin | – | – | – | – |