Edgio, Inc.
EGIO · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $338,598 | $217,630 | $230,194 | $200,634 |
| % Growth | 55.6% | -5.5% | 14.7% | – |
| Cost of Goods Sold | $231,058 | $157,650 | $147,088 | $119,090 |
| Gross Profit | $107,540 | $59,980 | $83,106 | $81,544 |
| % Margin | 31.8% | 27.6% | 36.1% | 40.6% |
| R&D Expenses | $83,652 | $22,044 | $21,680 | $22,534 |
| G&A Expenses | $61,961 | $41,359 | $31,284 | $30,785 |
| SG&A Expenses | $110,764 | $71,410 | $74,229 | $73,863 |
| Sales & Mktg Exp. | $48,803 | $30,051 | $42,945 | $43,078 |
| Other Operating Expenses | $14,741 | $2,794 | $1,591 | $872 |
| Operating Expenses | $209,157 | $96,248 | $97,500 | $97,269 |
| Operating Income | -$101,617 | -$36,268 | -$14,693 | -$15,218 |
| % Margin | -30% | -16.7% | -6.4% | -7.6% |
| Other Income/Exp. Net | -$44,534 | -$12,622 | -$6,789 | $431 |
| Pre-Tax Income | -$157,599 | -$55,912 | -$21,482 | -$15,294 |
| Tax Expense | -$21,080 | $1,153 | $645 | $750 |
| Net Income | -$136,519 | -$57,065 | -$19,277 | -$16,044 |
| % Margin | -40.3% | -26.2% | -8.4% | -8% |
| EPS | -0.75 | -0.45 | -0.16 | -0.14 |
| % Growth | -66.7% | -181.3% | -14.3% | – |
| EPS Diluted | -0.75 | -0.45 | -0.16 | -0.14 |
| Weighted Avg Shares Out | 182,381 | 127,789 | 121,196 | 115,890 |
| Weighted Avg Shares Out Dil | 182,381 | 127,789 | 121,196 | 115,890 |
| Supplemental Information | – | – | – | – |
| Interest Income | $510 | $134 | $69 | $427 |
| Interest Expense | $6,094 | $5,245 | $3,939 | $76 |
| Depreciation & Amortization | $42,912 | $26,900 | $23,170 | $20,065 |
| EBITDA | -$62,374 | -$27,689 | $5,648 | $4,847 |
| % Margin | -18.4% | -12.7% | 2.5% | 2.4% |