ENIGMATIG LTD
EGG · AMEX
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $3,968 | $4,607 | $2,822 | $1,949 |
| % Growth | -13.9% | 63.3% | 44.8% | – |
| Cost of Goods Sold | $1,304 | $1,472 | $1,591 | $1,353 |
| Gross Profit | $2,664 | $3,135 | $1,231 | $596 |
| % Margin | 67.1% | 68% | 43.6% | 30.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,040 | $1,167 | $640 | $556 |
| SG&A Expenses | $1,065 | $1,199 | $671 | $592 |
| Sales & Mktg Exp. | $25 | $32 | $31 | $36 |
| Other Operating Expenses | $576 | $456 | $395 | $429 |
| Operating Expenses | $1,641 | $1,655 | $1,066 | $1,021 |
| Operating Income | $1,023 | $1,479 | $165 | -$425 |
| % Margin | 25.8% | 32.1% | 5.9% | -21.8% |
| Other Income/Exp. Net | -$59 | -$102 | $97 | $49 |
| Pre-Tax Income | $963 | $1,377 | $262 | -$376 |
| Tax Expense | $142 | $243 | $124 | $19 |
| Net Income | $821 | $1,134 | $138 | -$395 |
| % Margin | 20.7% | 24.6% | 4.9% | -20.3% |
| EPS | 0.029 | 0.04 | 0.005 | -0.014 |
| % Growth | -27.6% | 722.9% | 135% | – |
| EPS Diluted | 0.029 | 0.04 | 0.005 | -0.014 |
| Weighted Avg Shares Out | 28,750 | 28,750 | 28,750 | 28,750 |
| Weighted Avg Shares Out Dil | 28,750 | 28,750 | 28,750 | 28,750 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $5 | $3 | $6 | $7 |
| Depreciation & Amortization | $97 | $114 | $140 | $153 |
| EBITDA | $1,065 | $1,494 | $408 | -$215 |
| % Margin | 26.8% | 32.4% | 14.5% | -11% |