ENIGMATIG LTD
EGG · AMEX
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,450 | $1,450 | $1,300 | $1,300 |
| % Growth | 0% | 11.5% | 0% | – |
| Cost of Goods Sold | $365 | $365 | $340 | $340 |
| Gross Profit | $1,085 | $1,085 | $960 | $960 |
| % Margin | 74.8% | 74.8% | 73.9% | 73.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $131 | $131 |
| SG&A Expenses | $128 | $128 | $139 | $139 |
| Sales & Mktg Exp. | $0 | $0 | $8 | $8 |
| Other Operating Expenses | $334 | $334 | $228 | $228 |
| Operating Expenses | $462 | $462 | $367 | $367 |
| Operating Income | $623 | $623 | $594 | $594 |
| % Margin | 43% | 43% | 45.7% | 45.7% |
| Other Income/Exp. Net | $122 | $122 | -$40 | -$40 |
| Pre-Tax Income | $745 | $745 | $553 | $553 |
| Tax Expense | $129 | $129 | $71 | $71 |
| Net Income | $617 | $617 | $482 | $482 |
| % Margin | 42.5% | 42.5% | 37.1% | 37.1% |
| EPS | 0.025 | 0.025 | 0.01 | 0.01 |
| % Growth | 0% | 154.6% | 0% | – |
| EPS Diluted | 0.025 | 0.025 | 0.01 | 0.01 |
| Weighted Avg Shares Out | 25,000 | 25,000 | 49,952 | 49,952 |
| Weighted Avg Shares Out Dil | 25,000 | 25,000 | 49,950 | 49,950 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $625 | $625 | $595 | $595 |
| % Margin | 43.1% | 43.1% | 45.8% | 45.8% |