Enerflex Ltd.
EFX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$132,314 | CA$126,089 | CA$253,776 | CA$172,758 |
| Short-Term Investments | CA$0 | CA$14,425 | CA$0 | CA$0 |
| Receivables | CA$607,000 | CA$618,000 | CA$524,990 | CA$337,658 |
| Inventory | CA$293,000 | CA$389,398 | CA$411,284 | CA$208,856 |
| Other Curr. Assets | CA$8,733 | CA$99,331 | CA$125,280 | CA$26,604 |
| Total Curr. Assets | CA$1,041,000 | CA$1,433,691 | CA$1,446,050 | CA$709,707 |
| Property Plant & Equip (Net) | CA$867,000 | CA$1,362,353 | CA$1,481,215 | CA$756,629 |
| Goodwill | CA$606,920 | CA$571,810 | CA$679,377 | CA$566,270 |
| Intangibles | CA$53,195 | CA$73,245 | CA$102,773 | CA$10,118 |
| Long-Term Investments | CA$26,000 | CA$28,000 | CA$34,977 | CA$27,064 |
| Tax Assets | CA$24,000 | CA$21,000 | CA$19,435 | CA$7,289 |
| Other NC Assets | CA$173,100 | CA$433,337 | CA$505,762 | CA$112,361 |
| Total NC Assets | CA$1,750,000 | CA$2,478,289 | CA$2,823,539 | CA$1,481,735 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,012,593 | CA$3,911,980 | CA$4,269,589 | CA$2,191,442 |
| Liabilities | – | – | – | – |
| Payables | CA$395,000 | CA$550,639 | CA$611,516 | CA$234,212 |
| Short-Term Debt | CA$63,270 | CA$78,357 | CA$41,916 | CA$13,906 |
| Tax Payable | CA$79,000 | CA$73,530 | CA$78,697 | CA$7,308 |
| Deferred Revenue | CA$539,325 | CA$6,266 | CA$366,085 | CA$84,614 |
| Other Curr. Liab. | CA$233,141 | CA$437,836 | -CA$165,383 | CA$24,679 |
| Total Curr. Liab. | CA$1,309,736 | CA$1,146,628 | CA$1,138,947 | CA$355,401 |
| LT Debt | CA$1,085,480 | CA$1,237,273 | CA$1,436,145 | CA$374,530 |
| Deferred Rev, NC | CA$15,820 | CA$29,485 | CA$33,435 | CA$0 |
| Deferred Tax Liab, NC | CA$69,034 | CA$86,502 | CA$96,397 | CA$91,972 |
| Other NC Liab. | CA$24,449 | CA$18,070 | CA$143,742 | CA$15,785 |
| Total NC Liab. | CA$1,194,720 | CA$1,371,330 | CA$1,587,734 | CA$482,287 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$99,225 | CA$100,712 | CA$87,736 | CA$57,014 |
| Total Liabilities | CA$2,504,456 | CA$2,517,958 | CA$2,726,681 | CA$837,688 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$505,000 | CA$591,598 | CA$589,827 | CA$375,524 |
| Retained Earnings | CA$80,000 | CA$40,892 | CA$164,200 | CA$274,962 |
| AOCI | -CA$214,000 | CA$101,502 | CA$128,809 | CA$44,653 |
| Other Equity | CA$678,000 | CA$660,030 | CA$660,072 | CA$658,615 |
| Total Equity | CA$1,508,137 | CA$1,394,022 | CA$1,542,908 | CA$1,353,754 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,012,593 | CA$3,911,980 | CA$4,269,589 | CA$2,191,442 |
| Net Debt | CA$1,016,435 | CA$1,189,541 | CA$1,224,285 | CA$215,678 |