Enerflex Ltd.
EFX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$132 | CA$126 | CA$254 | CA$173 |
| Short-Term Investments | CA$0 | CA$14 | CA$0 | CA$0 |
| Receivables | CA$607 | CA$618 | CA$525 | CA$338 |
| Inventory | CA$293 | CA$389 | CA$411 | CA$209 |
| Other Curr. Assets | CA$9 | CA$99 | CA$125 | CA$27 |
| Total Curr. Assets | CA$1,041 | CA$1,434 | CA$1,446 | CA$710 |
| Property Plant & Equip (Net) | CA$867 | CA$1,362 | CA$1,481 | CA$757 |
| Goodwill | CA$607 | CA$572 | CA$679 | CA$566 |
| Intangibles | CA$53 | CA$73 | CA$103 | CA$10 |
| Long-Term Investments | CA$26 | CA$28 | CA$35 | CA$27 |
| Tax Assets | CA$24 | CA$21 | CA$19 | CA$7 |
| Other NC Assets | CA$173 | CA$433 | CA$506 | CA$112 |
| Total NC Assets | CA$1,750 | CA$2,478 | CA$2,824 | CA$1,482 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,013 | CA$3,912 | CA$4,270 | CA$2,191 |
| Liabilities | – | – | – | – |
| Payables | CA$395 | CA$551 | CA$612 | CA$234 |
| Short-Term Debt | CA$63 | CA$78 | CA$42 | CA$14 |
| Tax Payable | CA$79 | CA$74 | CA$79 | CA$7 |
| Deferred Revenue | CA$539 | CA$6 | CA$366 | CA$85 |
| Other Curr. Liab. | CA$233 | CA$438 | -CA$165 | CA$25 |
| Total Curr. Liab. | CA$1,310 | CA$1,147 | CA$1,139 | CA$355 |
| LT Debt | CA$1,085 | CA$1,237 | CA$1,436 | CA$375 |
| Deferred Rev, NC | CA$16 | CA$29 | CA$33 | CA$0 |
| Deferred Tax Liab, NC | CA$69 | CA$87 | CA$96 | CA$92 |
| Other NC Liab. | CA$24 | CA$18 | CA$144 | CA$16 |
| Total NC Liab. | CA$1,195 | CA$1,371 | CA$1,588 | CA$482 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$99 | CA$101 | CA$88 | CA$57 |
| Total Liabilities | CA$2,504 | CA$2,518 | CA$2,727 | CA$838 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$505 | CA$592 | CA$590 | CA$376 |
| Retained Earnings | CA$80 | CA$41 | CA$164 | CA$275 |
| AOCI | -CA$214 | CA$102 | CA$129 | CA$45 |
| Other Equity | CA$678 | CA$660 | CA$660 | CA$659 |
| Total Equity | CA$1,508 | CA$1,394 | CA$1,543 | CA$1,354 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,013 | CA$3,912 | CA$4,270 | CA$2,191 |
| Net Debt | CA$1,016 | CA$1,190 | CA$1,224 | CA$216 |