Energy Focus, Inc.
EFOI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $826 | $1,143 | $616 | $1,278 |
| % Growth | -27.7% | 85.6% | -51.8% | – |
| Cost of Goods Sold | $679 | $996 | $422 | $1,013 |
| Gross Profit | $147 | $147 | $194 | $265 |
| % Margin | 17.8% | 12.9% | 31.5% | 20.7% |
| R&D Expenses | $82 | $74 | $50 | $119 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $240 | $0 | $0 | $434 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $297 | $412 | $0 |
| Operating Expenses | $322 | $371 | $462 | $553 |
| Operating Income | -$175 | -$224 | -$268 | -$288 |
| % Margin | -21.2% | -19.6% | -43.5% | -22.5% |
| Other Income/Exp. Net | $3 | -$7 | $0 | -$4 |
| Pre-Tax Income | -$172 | -$231 | -$268 | -$292 |
| Tax Expense | $0 | $0 | $0 | $2 |
| Net Income | -$172 | -$231 | -$268 | -$294 |
| % Margin | -20.8% | -20.2% | -43.5% | -23% |
| EPS | -0.031 | -0.043 | -0.051 | -0.059 |
| % Growth | 28.4% | 15.7% | 14.3% | – |
| EPS Diluted | -0.031 | -0.043 | -0.051 | -0.059 |
| Weighted Avg Shares Out | 5,610 | 5,379 | 5,266 | 4,947 |
| Weighted Avg Shares Out Dil | 5,610 | 5,379 | 5,266 | 4,947 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | -$5 |
| Depreciation & Amortization | $9 | $10 | $9 | $9 |
| EBITDA | -$163 | -$214 | -$259 | -$283 |
| % Margin | -19.7% | -18.7% | -42% | -22.1% |