Element Fleet Management Corp.
EFN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,202,952 | CA$1,907,151 | CA$1,460,600 | CA$1,149,701 |
| % Growth | 15.5% | 30.6% | 27% | – |
| Cost of Goods Sold | CA$40,682 | CA$38,190 | CA$35,796 | CA$0 |
| Gross Profit | CA$2,162,270 | CA$1,868,961 | CA$1,424,804 | CA$1,149,701 |
| % Margin | 98.2% | 98% | 97.5% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$128,778 | CA$110,500 | CA$93,046 | CA$81,874 |
| SG&A Expenses | CA$469,898 | CA$412,708 | CA$357,014 | CA$341,455 |
| Sales & Mktg Exp. | CA$341,120 | CA$302,208 | CA$263,968 | CA$259,581 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$469,898 | CA$412,708 | CA$357,014 | CA$341,455 |
| Operating Income | CA$1,692,372 | CA$1,456,253 | CA$1,067,790 | CA$808,246 |
| % Margin | 76.8% | 76.4% | 73.1% | 70.3% |
| Other Income/Exp. Net | -CA$1,179,303 | -CA$1,008,383 | -CA$658,223 | -CA$449,326 |
| Pre-Tax Income | CA$513,070 | CA$447,870 | CA$409,567 | CA$358,921 |
| Tax Expense | CA$126,300 | CA$103,099 | CA$104,271 | CA$79,732 |
| Net Income | CA$386,770 | CA$344,771 | CA$305,296 | CA$279,188 |
| % Margin | 17.6% | 18.1% | 20.9% | 24.3% |
| EPS | 0.96 | 0.85 | 1.03 | 0.76 |
| % Growth | 12.9% | -17.5% | 35.5% | – |
| EPS Diluted | 0.95 | 0.82 | 0.99 | 0.75 |
| Weighted Avg Shares Out | 396,880 | 390,297 | 396,907 | 423,070 |
| Weighted Avg Shares Out Dil | 404,164 | 405,242 | 413,335 | 439,488 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$32,647 | CA$30,943 | CA$30,141 | CA$0 |
| EBITDA | CA$1,114,005 | CA$925,714 | CA$648,398 | CA$0 |
| % Margin | 50.6% | 48.5% | 44.4% | 0% |