Element Fleet Management Corp.
EFN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,203 | CA$1,907 | CA$1,461 | CA$1,150 |
| % Growth | 15.5% | 30.6% | 27% | – |
| Cost of Goods Sold | CA$41 | CA$38 | CA$36 | CA$0 |
| Gross Profit | CA$2,162 | CA$1,869 | CA$1,425 | CA$1,150 |
| % Margin | 98.2% | 98% | 97.5% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$129 | CA$110 | CA$93 | CA$82 |
| SG&A Expenses | CA$470 | CA$413 | CA$357 | CA$341 |
| Sales & Mktg Exp. | CA$341 | CA$302 | CA$264 | CA$260 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$470 | CA$413 | CA$357 | CA$341 |
| Operating Income | CA$1,692 | CA$1,456 | CA$1,068 | CA$808 |
| % Margin | 76.8% | 76.4% | 73.1% | 70.3% |
| Other Income/Exp. Net | -CA$1,179 | -CA$1,008 | -CA$658 | -CA$449 |
| Pre-Tax Income | CA$513 | CA$448 | CA$410 | CA$359 |
| Tax Expense | CA$126 | CA$103 | CA$104 | CA$80 |
| Net Income | CA$387 | CA$345 | CA$305 | CA$279 |
| % Margin | 17.6% | 18.1% | 20.9% | 24.3% |
| EPS | 0.96 | 0.85 | 1.03 | 0.76 |
| % Growth | 12.9% | -17.5% | 35.5% | – |
| EPS Diluted | 0.95 | 0.82 | 0.99 | 0.75 |
| Weighted Avg Shares Out | 397 | 390 | 397 | 423 |
| Weighted Avg Shares Out Dil | 404 | 405 | 413 | 439 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$33 | CA$31 | CA$30 | CA$0 |
| EBITDA | CA$1,114 | CA$926 | CA$648 | CA$0 |
| % Margin | 50.6% | 48.5% | 44.4% | 0% |