Element Fleet Management Corp.
EFN.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$168,737 | CA$143,779 | CA$497,956 | CA$128,845 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,758,913 | CA$8,694,022 | CA$7,877,104 | CA$7,772,386 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$358,875 | CA$326,593 | CA$282,575 | CA$279,776 |
| Total Curr. Assets | CA$9,286,525 | CA$9,164,394 | CA$8,657,635 | CA$8,181,007 |
| Property Plant & Equip (Net) | CA$2,842,231 | CA$2,749,826 | CA$2,537,142 | CA$2,547,970 |
| Goodwill | CA$1,032,977 | CA$1,034,319 | CA$1,030,579 | CA$1,030,230 |
| Intangibles | CA$617,827 | CA$626,219 | CA$629,430 | CA$642,471 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$211,361 | CA$215,687 | CA$201,252 | CA$201,114 |
| Other NC Assets | CA$92,388 | CA$71,062 | CA$96,594 | CA$97,922 |
| Total NC Assets | CA$4,796,784 | CA$4,697,113 | CA$4,494,997 | CA$4,519,707 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$14,083,309 | CA$13,861,507 | CA$13,152,632 | CA$12,700,714 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,273,432 | CA$1,133,297 | CA$1,140,481 |
| Short-Term Debt | CA$0 | CA$776,752 | CA$24,252 | CA$417,547 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,476,949 | CA$115,446 | CA$31,297 | CA$114,683 |
| Total Curr. Liab. | CA$1,476,949 | CA$2,165,630 | CA$1,188,845 | CA$1,672,712 |
| LT Debt | CA$9,470,371 | CA$8,776,693 | CA$9,226,483 | CA$8,141,507 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$160,880 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$146,517 | CA$141,486 | CA$124,692 | CA$102,758 |
| Total NC Liab. | CA$9,777,768 | CA$8,918,179 | CA$9,351,175 | CA$8,244,265 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$87,061 | CA$90,898 | CA$90,480 |
| Total Liabilities | CA$11,254,717 | CA$11,083,810 | CA$15,010,211 | CA$9,916,977 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,243,523 | CA$2,247,713 | CA$2,276,235 | CA$2,261,902 |
| Retained Earnings | CA$812,583 | CA$744,219 | CA$692,199 | CA$649,783 |
| AOCI | -CA$227,514 | -CA$217,541 | -CA$219,651 | -CA$140,003 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,828,592 | CA$2,774,391 | CA$2,748,783 | CA$2,771,682 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$14,083,309 | CA$13,858,201 | CA$18,924,796 | CA$12,688,658 |
| Net Debt | CA$9,301,634 | CA$9,409,666 | CA$8,752,778 | CA$8,430,209 |