Element Fleet Management Corp.
EFN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$128,845 | CA$72,596 | CA$37,822 | CA$27,845 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7,772,386 | CA$5,588,555 | CA$4,549,617 | CA$4,699,826 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$279,776 | CA$191,407 | CA$237,951 | CA$246,599 |
| Total Curr. Assets | CA$8,181,007 | CA$5,852,559 | CA$4,825,390 | CA$4,974,270 |
| Property Plant & Equip (Net) | CA$2,547,970 | CA$2,069,711 | CA$1,585,732 | CA$1,470,661 |
| Goodwill | CA$1,030,230 | CA$721,237 | CA$711,166 | CA$750,989 |
| Intangibles | CA$642,471 | CA$480,676 | CA$474,780 | CA$510,514 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$201,114 | CA$170,744 | CA$200,667 | CA$256,919 |
| Other NC Assets | CA$97,922 | CA$64,344 | CA$72,453 | CA$16,178 |
| Total NC Assets | CA$4,519,707 | CA$3,506,712 | CA$3,044,798 | CA$3,005,261 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,700,714 | CA$9,359,270 | CA$7,870,189 | CA$7,979,531 |
| Liabilities | – | – | – | – |
| Payables | CA$1,140,481 | CA$1,040,528 | CA$983,974 | CA$0 |
| Short-Term Debt | CA$417,547 | CA$626,312 | CA$60,911 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$114,683 | CA$109,567 | CA$60,099 | CA$946,299 |
| Total Curr. Liab. | CA$1,672,712 | CA$1,776,406 | CA$1,104,984 | CA$946,299 |
| LT Debt | CA$8,141,507 | CA$7,582,724 | CA$6,734,338 | CA$6,429,096 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$102,758 | CA$104,847 | CA$98,767 | CA$1,038,648 |
| Total NC Liab. | CA$8,244,265 | CA$7,687,571 | CA$6,833,105 | CA$7,467,744 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$90,480 | CA$82,606 | CA$47,900 | CA$0 |
| Total Liabilities | CA$9,916,977 | CA$12,569,603 | CA$10,651,245 | CA$9,522,463 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$180,643 | CA$272,109 | CA$401,420 |
| Common Stock | CA$2,261,902 | CA$2,104,050 | CA$2,137,502 | CA$2,314,712 |
| Retained Earnings | CA$649,783 | CA$423,629 | CA$96,356 | -CA$17,673 |
| AOCI | -CA$140,003 | CA$228,453 | CA$237,364 | CA$7,858 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,771,682 | CA$2,936,775 | CA$2,743,331 | CA$2,706,317 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,688,658 | CA$16,470,087 | CA$14,332,218 | CA$12,973,412 |
| Net Debt | CA$8,430,209 | CA$8,136,439 | CA$6,757,427 | CA$6,401,251 |