Element Fleet Management Corp.
EFN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$129 | CA$73 | CA$38 | CA$28 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7,772 | CA$5,589 | CA$4,550 | CA$4,700 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$280 | CA$191 | CA$238 | CA$247 |
| Total Curr. Assets | CA$8,181 | CA$5,853 | CA$4,825 | CA$4,974 |
| Property Plant & Equip (Net) | CA$2,548 | CA$2,070 | CA$1,586 | CA$1,471 |
| Goodwill | CA$1,030 | CA$721 | CA$711 | CA$751 |
| Intangibles | CA$642 | CA$481 | CA$475 | CA$511 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$201 | CA$171 | CA$201 | CA$257 |
| Other NC Assets | CA$98 | CA$64 | CA$72 | CA$16 |
| Total NC Assets | CA$4,520 | CA$3,507 | CA$3,045 | CA$3,005 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,701 | CA$9,359 | CA$7,870 | CA$7,980 |
| Liabilities | – | – | – | – |
| Payables | CA$1,140 | CA$1,041 | CA$984 | CA$0 |
| Short-Term Debt | CA$418 | CA$626 | CA$61 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$115 | CA$110 | CA$60 | CA$946 |
| Total Curr. Liab. | CA$1,673 | CA$1,776 | CA$1,105 | CA$946 |
| LT Debt | CA$8,142 | CA$7,583 | CA$6,734 | CA$6,429 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$103 | CA$105 | CA$99 | CA$1,039 |
| Total NC Liab. | CA$8,244 | CA$7,688 | CA$6,833 | CA$7,468 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$90 | CA$83 | CA$48 | CA$0 |
| Total Liabilities | CA$9,917 | CA$12,570 | CA$10,651 | CA$9,522 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$181 | CA$272 | CA$401 |
| Common Stock | CA$2,262 | CA$2,104 | CA$2,138 | CA$2,315 |
| Retained Earnings | CA$650 | CA$424 | CA$96 | -CA$18 |
| AOCI | -CA$140 | CA$228 | CA$237 | CA$8 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,772 | CA$2,937 | CA$2,743 | CA$2,706 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,689 | CA$16,470 | CA$14,332 | CA$12,973 |
| Net Debt | CA$8,430 | CA$8,136 | CA$6,757 | CA$6,401 |