Eastern Michigan Financial Corporation
EFIN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $26 | $22 | $17 | $17 |
| % Growth | 18.5% | 30.4% | 1.1% | – |
| Cost of Goods Sold | $4 | $2 | $1 | $0 |
| Gross Profit | $22 | $20 | $16 | $16 |
| % Margin | 84.1% | 90.6% | 94.2% | 97.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $0 | $0 | $0 |
| SG&A Expenses | $9 | $0 | $7 | $7 |
| Sales & Mktg Exp. | $8 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $12 | $4 | $3 |
| Operating Expenses | $13 | $12 | $11 | $10 |
| Operating Income | $9 | $8 | $5 | $6 |
| % Margin | 34.4% | 35.7% | 27.4% | 36.3% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $8 | $5 | $6 |
| Tax Expense | $2 | $2 | $1 | $1 |
| Net Income | $7 | $6 | $4 | $5 |
| % Margin | 27.3% | 28.4% | 21.8% | 29.7% |
| EPS | 5.54 | 4.93 | 2.91 | 3.98 |
| % Growth | 12.4% | 69.4% | -26.9% | – |
| EPS Diluted | 5.52 | 4.93 | 2.87 | 3.92 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $20 | $15 | $14 |
| Interest Expense | $4 | $2 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $0 | $8 | $5 | $6 |
| % Margin | 0% | 37.5% | 29.9% | 38.9% |