Eiffage S.A.
EFGSY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,041 | $22,369 | $20,867 | $19,197 |
| % Growth | 7.5% | 7.2% | 8.7% | – |
| Cost of Goods Sold | $3,942 | $3,947 | $18,220 | $16,926 |
| Gross Profit | $20,099 | $18,422 | $2,647 | $2,271 |
| % Margin | 83.6% | 82.4% | 12.7% | 11.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $9,037 | $8,396 |
| SG&A Expenses | $0 | $16,090 | $4,653 | $4,421 |
| Sales & Mktg Exp. | $0 | $0 | -$4,384 | -$3,975 |
| Other Operating Expenses | $17,680 | -$49 | $10,472 | $9,761 |
| Operating Expenses | $17,680 | $16,041 | $15,125 | $14,182 |
| Operating Income | $2,419 | $2,352 | $2,160 | $1,831 |
| % Margin | 10.1% | 10.5% | 10.4% | 9.5% |
| Other Income/Exp. Net | -$284 | -$276 | -$314 | -$281 |
| Pre-Tax Income | $2,135 | $2,076 | $1,846 | $1,550 |
| Tax Expense | $612 | $544 | $491 | $436 |
| Net Income | $1,041 | $1,013 | $896 | $753 |
| % Margin | 4.3% | 4.5% | 4.3% | 3.9% |
| EPS | 2.21 | 2.13 | 1.89 | 1.55 |
| % Growth | 3.8% | 12.7% | 21.9% | – |
| EPS Diluted | 2.19 | 2.11 | 1.87 | 1.53 |
| Weighted Avg Shares Out | 470 | 475 | 474 | 487 |
| Weighted Avg Shares Out Dil | 476 | 481 | 479 | 492 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $100 | $27 | $11 |
| Interest Expense | $500 | $412 | $298 | $257 |
| Depreciation & Amortization | $1,458 | $1,412 | $1,267 | $1,258 |
| EBITDA | $4,055 | $3,857 | $3,406 | $3,088 |
| % Margin | 16.9% | 17.2% | 16.3% | 16.1% |