Emerald Holding, Inc.

EEX · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$77,500$105,500$147,700$106,800
% Growth-26.5%-28.6%38.3%
Cost of Goods Sold$34,000$48,200$57,800$50,900
Gross Profit$43,500$57,300$89,900$55,900
% Margin56.1%54.3%60.9%52.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$51,300$50,100$42,200$33,100
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$51,300$50,100$42,200$33,100
Operating Income-$7,800$7,200$47,700$22,800
% Margin-10.1%6.8%32.3%21.3%
Other Income/Exp. Net-$10,100-$6,600-$27,000-$11,500
Pre-Tax Income-$17,900$600$20,700$11,300
Tax Expense-$3,500$2,000$5,400$6,200
Net Income-$14,400-$1,400$15,300$5,100
% Margin-18.6%-1.3%10.4%4.8%
EPS-0.073-0.0070.0760.025
% Growth-940%-109.2%202.8%
EPS Diluted-0.073-0.0070.0760.025
Weighted Avg Shares Out197,950198,650200,596202,495
Weighted Avg Shares Out Dil197,950198,650200,841202,495
Supplemental Information
Interest Income$600$1,300$2,300$1,900
Interest Expense$10,700$10,900$17,400$11,400
Depreciation & Amortization$8,700$7,600$6,400$7,100
EBITDA$1,500$19,100$44,500$29,800
% Margin1.9%18.1%30.1%27.9%