Net Zero Renewable Energy Inc.
EDYYF · OTC
11/30/2020 | 11/30/2019 | 11/30/2018 | 11/30/2017 | |
|---|---|---|---|---|
| Revenue | $219 | $136 | $813 | $982 |
| % Growth | 61.6% | -83.3% | -17.2% | – |
| Cost of Goods Sold | $459 | $1,209 | $3,057 | $2,419 |
| Gross Profit | -$240 | -$1,073 | -$2,244 | -$1,437 |
| % Margin | -109.5% | -790.7% | -275.9% | -146.3% |
| R&D Expenses | $846 | $966 | $514 | $403 |
| G&A Expenses | $2,035 | $1,769 | $1,644 | $2,640 |
| SG&A Expenses | $2,099 | $1,770 | $1,771 | $2,671 |
| Sales & Mktg Exp. | $64 | $1 | $127 | $32 |
| Other Operating Expenses | $29 | $0 | -$3,564 | -$25 |
| Operating Expenses | $2,975 | $2,753 | $2,430 | $3,074 |
| Operating Income | -$3,215 | -$3,826 | -$8,238 | -$4,511 |
| % Margin | -1,466.1% | -2,819.2% | -1,013% | -459.4% |
| Other Income/Exp. Net | -$2,285 | -$6,644 | $2,675 | -$4,734 |
| Pre-Tax Income | -$5,500 | -$10,470 | -$1,999 | -$9,245 |
| Tax Expense | $0 | $0 | -$3,014 | $4,505 |
| Net Income | -$5,500 | -$10,470 | -$1,999 | -$9,245 |
| % Margin | -2,508.4% | -7,714.5% | -245.8% | -941.3% |
| EPS | -0.28 | -0.67 | -0.18 | -1.31 |
| % Growth | 58.2% | -272.2% | 86.3% | – |
| EPS Diluted | -0.28 | -0.67 | -0.18 | -1.31 |
| Weighted Avg Shares Out | 19,378 | 15,637 | 10,998 | 7,048 |
| Weighted Avg Shares Out Dil | 19,378 | 15,637 | 10,998 | 7,048 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,195 | $1,918 | $549 | $4,505 |
| Depreciation & Amortization | $268 | $318 | $520 | $613 |
| EBITDA | -$3,038 | -$8,233 | -$929 | -$3,898 |
| % Margin | -1,385.3% | -6,066.5% | -114.3% | -396.9% |