Net Zero Renewable Energy Inc.
EDYYF · OTC
8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | |
|---|---|---|---|---|
| Revenue | $237 | $186 | $14 | $154 |
| % Growth | 27.2% | 1,222.1% | -90.9% | – |
| Cost of Goods Sold | $141 | $176 | -$27 | $189 |
| Gross Profit | $95 | $10 | $41 | -$35 |
| % Margin | 40.3% | 5.5% | 291.6% | -23% |
| R&D Expenses | $210 | $207 | $153 | $118 |
| G&A Expenses | $979 | $237 | $646 | $413 |
| SG&A Expenses | $983 | $240 | $650 | $416 |
| Sales & Mktg Exp. | $4 | $3 | $4 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,199 | $454 | $854 | $551 |
| Operating Income | -$1,103 | -$444 | -$813 | -$586 |
| % Margin | -466.2% | -238.6% | -5,773.5% | -380.6% |
| Other Income/Exp. Net | -$511 | -$436 | -$452 | -$626 |
| Pre-Tax Income | -$1,614 | -$880 | -$1,265 | -$1,297 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,614 | -$880 | -$1,265 | -$1,297 |
| % Margin | -681.9% | -472.9% | -8,984.2% | -842.1% |
| EPS | -0.069 | -0.04 | -0.058 | -0.062 |
| % Growth | -73.5% | 31.2% | 5.5% | – |
| EPS Diluted | -0.069 | -0.04 | -0.058 | -0.062 |
| Weighted Avg Shares Out | 23,257 | 21,990 | 21,776 | 21,069 |
| Weighted Avg Shares Out Dil | 23,257 | 21,990 | 21,776 | 21,069 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,334 | $568 | $545 | $584 |
| Depreciation & Amortization | $53 | $57 | $55 | $152 |
| EBITDA | $2,773 | -$255 | -$664 | -$646 |
| % Margin | 1,171.3% | -136.8% | -4,718.2% | -419.2% |