Endeavor Group Holdings, Inc.
EDR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,556 | $7,093 | $6,342 | $9,265 |
| - Cash | $1,201 | $1,167 | $768 | $1,561 |
| + Debt | $6,103 | $5,392 | $5,562 | $6,137 |
| Enterprise Value | $14,458 | $11,319 | $11,136 | $13,841 |
| Revenue | $7,111 | $5,960 | $5,268 | $5,078 |
| % Growth | 19.3% | 13.1% | 3.8% | – |
| Gross Profit | $7,111 | $3,519 | $3,202 | $2,481 |
| % Margin | 100% | 59% | 60.8% | 48.9% |
| EBITDA | $377 | $1,506 | $446 | $135 |
| % Margin | 5.3% | 25.3% | 8.5% | 2.6% |
| Net Income | -$782 | $357 | $545 | -$395 |
| % Margin | -11% | 6% | 10.4% | -7.8% |
| EPS Diluted | -1.73 | 0.77 | 1.9 | -1.49 |
| % Growth | -324.7% | -59.5% | 227.5% | – |
| Operating Cash Flow | $468 | $394 | $503 | $334 |
| Capital Expenditures | -$191 | -$237 | -$148 | -$100 |
| Free Cash Flow | $277 | $156 | $355 | $234 |