EDP - Energias de Portugal, S.A.
EDPFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,966 | $16,202 | $20,651 | $14,983 |
| % Growth | -7.6% | -21.5% | 37.8% | – |
| Cost of Goods Sold | $9,209 | $10,381 | $15,633 | $11,037 |
| Gross Profit | $5,757 | $5,821 | $5,017 | $3,946 |
| % Margin | 38.5% | 35.9% | 24.3% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,813 | $3,772 | $165 | $116 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,205 | $0 | $3,546 | $3,070 |
| Operating Expenses | $4,018 | $3,772 | $3,546 | $3,070 |
| Operating Income | $1,738 | $2,049 | $2,344 | $1,483 |
| % Margin | 11.6% | 12.6% | 11.3% | 9.9% |
| Other Income/Exp. Net | -$359 | -$161 | -$2,311 | -$1,654 |
| Pre-Tax Income | $1,379 | $1,888 | $1,620 | $1,420 |
| Tax Expense | $506 | $507 | $398 | $262 |
| Net Income | $801 | $952 | $1,221 | $1,158 |
| % Margin | 5.4% | 5.9% | 5.9% | 7.7% |
| EPS | 1.9 | 2.3 | 3.1 | 2.9 |
| % Growth | -17.4% | -25.8% | 6.9% | – |
| EPS Diluted | 1.9 | 2.3 | 3.1 | 2.9 |
| Weighted Avg Shares Out | 413 | 414 | 395 | 395 |
| Weighted Avg Shares Out Dil | 413 | 413 | 395 | 395 |
| Supplemental Information | – | – | – | – |
| Interest Income | $320 | $314 | $214 | $121 |
| Interest Expense | $1,095 | $1,175 | $1,145 | $672 |
| Depreciation & Amortization | $2,385 | $2,059 | $2,014 | $1,753 |
| EBITDA | $4,859 | $5,045 | $4,433 | $3,736 |
| % Margin | 32.5% | 31.1% | 21.5% | 24.9% |