Eden Empire Inc.
EDNEF · OTC
7/31/2021 | 7/31/2020 | 7/31/2019 | |
|---|---|---|---|
| Revenue | $218 | $0 | $0 |
| % Growth | – | – | – |
| Cost of Goods Sold | $156 | $0 | $0 |
| Gross Profit | $62 | $0 | $0 |
| % Margin | 28.4% | – | – |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $2,296 | $2,930 | $1,279 |
| SG&A Expenses | $2,296 | $2,930 | $1,279 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $653 | $299 | $0 |
| Operating Expenses | $2,949 | $3,828 | $1,279 |
| Operating Income | -$2,887 | -$3,456 | -$1,262 |
| % Margin | -1,324.8% | – | – |
| Other Income/Exp. Net | -$1,045 | -$1,566 | -$584 |
| Pre-Tax Income | -$3,933 | -$4,795 | -$1,728 |
| Tax Expense | $44 | $0 | -$154 |
| Net Income | -$3,964 | -$4,795 | -$1,574 |
| % Margin | -1,818.9% | – | – |
| EPS | -0.042 | -0.052 | -0.017 |
| % Growth | 19.5% | -204.7% | – |
| EPS Diluted | -0.042 | -0.052 | -0.017 |
| Weighted Avg Shares Out | 93,917 | 91,594 | 91,594 |
| Weighted Avg Shares Out Dil | 93,915 | 91,594 | 91,594 |
| Supplemental Information | – | – | – |
| Interest Income | $49 | $73 | $17 |
| Interest Expense | $351 | $1,024 | $189 |
| Depreciation & Amortization | $536 | $242 | $5 |
| EBITDA | -$3,045 | -$3,214 | -$1,262 |
| % Margin | -1,397.3% | – | – |