Education Management Corporation

EDMCQ · OTC
Analyze with AI
6/30/2014
3/31/2014
12/31/2013
9/30/2013
Revenue$503$595$594$580
% Growth-15.4%0.3%2.3%
Cost of Goods Sold$314$357$346$358
Gross Profit$190$238$248$223
% Margin37.7%40%41.8%38.4%
R&D Expenses$0$0$0$0
G&A Expenses$158$161$176$172
SG&A Expenses$158$161$176$172
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$196$198$215$211
Operating Income$62-$469$29$12
% Margin12.2%-78.8%4.9%2.1%
Other Income/Exp. Net-$157-$31-$32-$32
Pre-Tax Income-$95-$500-$2-$20
Tax Expense$93-$32-$3-$10
Net Income-$188-$468$1-$10
% Margin-37.3%-78.6%0.2%-1.6%
EPS-1.49-3.710.01-0.076
% Growth59.8%-37,200%113.1%
EPS Diluted-1.49-3.710.01-0.076
Weighted Avg Shares Out126126125125
Weighted Avg Shares Out Dil126126131125
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$33$31$32$32
Depreciation & Amortization$38$37$39$39
EBITDA$32$78$72$51
% Margin6.3%13%12.1%8.7%