Eden Innovations Ltd
EDEYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,090 | $1,343 | $1,128 | $888 |
| % Growth | -18.8% | 19% | 27% | – |
| Cost of Goods Sold | $295 | $461 | $335 | $2,656 |
| Gross Profit | $795 | $882 | $793 | -$1,767 |
| % Margin | 73% | 65.7% | 70.3% | -198.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $720 | $447 | $369 | $453 |
| SG&A Expenses | $2,222 | $1,831 | $1,996 | $1,425 |
| Sales & Mktg Exp. | $1,502 | $1,384 | $1,628 | $972 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,222 | $1,831 | $1,996 | $1,425 |
| Operating Income | -$1,427 | -$949 | -$1,203 | -$3,193 |
| % Margin | -130.9% | -70.6% | -106.6% | -359.4% |
| Other Income/Exp. Net | -$2,087 | -$2,454 | -$2,288 | -$689 |
| Pre-Tax Income | -$3,513 | -$3,402 | -$3,491 | -$3,882 |
| Tax Expense | $13 | $0 | $0 | $0 |
| Net Income | -$3,526 | -$3,402 | -$3,491 | -$3,882 |
| % Margin | -323.5% | -253.3% | -309.4% | -436.9% |
| EPS | -0.017 | -0.001 | -0.001 | -0.001 |
| % Growth | -2,050% | 27.3% | 0% | – |
| EPS Diluted | -0.017 | -0.001 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 204,559 | 4,113,988 | 3,089,647 | 3,667,013 |
| Weighted Avg Shares Out Dil | 204,557 | 4,109,876 | 3,087,304 | 3,667,013 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $11 | $142 | $29 |
| Interest Expense | $749 | $953 | $657 | $713 |
| Depreciation & Amortization | $490 | $367 | $722 | $628 |
| EBITDA | -$1,831 | -$2,094 | -$2,260 | -$2,564 |
| % Margin | -168% | -155.9% | -200.3% | -288.6% |