Eden Innovations Ltd
EDEYF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $2,433 | $2,017 | $4,701 | $4,149 |
| % Growth | 20.6% | -57.1% | 13.3% | – |
| Cost of Goods Sold | $756 | $628 | $6,867 | $7,506 |
| Gross Profit | $1,678 | $1,389 | -$2,166 | -$3,357 |
| % Margin | 68.9% | 68.9% | -46.1% | -80.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,167 | $822 | $994 | $996 |
| SG&A Expenses | $4,053 | $4,251 | $3,903 | $3,421 |
| Sales & Mktg Exp. | $2,886 | $3,429 | $2,909 | $2,425 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,053 | $4,251 | $3,903 | $3,421 |
| Operating Income | -$2,375 | -$6,351 | -$6,069 | -$6,777 |
| % Margin | -97.6% | -314.9% | -129.1% | -163.3% |
| Other Income/Exp. Net | -$4,540 | -$1,021 | -$11,800 | $131 |
| Pre-Tax Income | -$6,916 | -$7,373 | -$17,869 | -$6,647 |
| Tax Expense | $13 | $0 | $0 | $0 |
| Net Income | -$6,929 | -$7,549 | -$17,869 | -$6,647 |
| % Margin | -284.8% | -374.3% | -380.1% | -160.2% |
| EPS | -0.034 | -0.002 | -0.006 | -0.003 |
| % Growth | -1,445.5% | 65.6% | -113.3% | – |
| EPS Diluted | -0.034 | -0.002 | -0.006 | -0.003 |
| Weighted Avg Shares Out | 203,539 | 3,483,155 | 2,775,885 | 2,251,293 |
| Weighted Avg Shares Out Dil | 203,536 | 3,484,487 | 2,775,885 | 2,251,293 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $171 | $49 | $3 |
| Interest Expense | $1,690 | $1,370 | $1,681 | $745 |
| Depreciation & Amortization | $857 | $1,352 | $1,104 | $1,410 |
| EBITDA | -$3,925 | -$4,827 | -$15,084 | -$4,492 |
| % Margin | -161.3% | -239.3% | -320.9% | -108.3% |