Eden Research plc
EDEN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £4,303 | £3,192 | £1,827 | £1,229 |
| % Growth | 34.8% | 74.7% | 48.7% | – |
| Cost of Goods Sold | £2,430 | £1,427 | £1,620 | £1,200 |
| Gross Profit | £1,872 | £1,765 | £207 | £28 |
| % Margin | 43.5% | 55.3% | 11.3% | 2.3% |
| R&D Expenses | £298 | £291 | £348 | £226 |
| G&A Expenses | £3,510 | £2,998 | £2,749 | £2,694 |
| SG&A Expenses | £3,510 | £2,998 | £2,774 | £3,237 |
| Sales & Mktg Exp. | £0 | £0 | £25 | £542 |
| Other Operating Expenses | £250 | £343 | £275 | £307 |
| Operating Expenses | £4,058 | £3,632 | £3,397 | £3,770 |
| Operating Income | -£2,186 | -£1,867 | -£2,567 | -£3,208 |
| % Margin | -50.8% | -58.5% | -140.5% | -261.1% |
| Other Income/Exp. Net | £6 | -£5,054 | -£1 | -£187 |
| Pre-Tax Income | -£2,180 | -£6,920 | -£2,568 | -£3,396 |
| Tax Expense | -£267 | -£428 | -£324 | -£618 |
| Net Income | -£1,907 | -£6,494 | -£2,237 | -£2,789 |
| % Margin | -44.3% | -203.5% | -122.4% | -227% |
| EPS | -0.004 | -0.015 | -0.006 | -0.007 |
| % Growth | 76.6% | -161% | 19.2% | – |
| EPS Diluted | -0.004 | -0.015 | -0.006 | -0.007 |
| Weighted Avg Shares Out | 533,353 | 420,921 | 380,549 | 380,340 |
| Weighted Avg Shares Out Dil | 533,353 | 420,921 | 380,549 | 380,340 |
| Supplemental Information | – | – | – | – |
| Interest Income | £110 | £34 | £0 | £0 |
| Interest Expense | £11 | £17 | £22 | £32 |
| Depreciation & Amortization | £583 | £625 | £687 | £590 |
| EBITDA | -£1,587 | -£6,245 | -£1,827 | -£2,715 |
| % Margin | -36.9% | -195.6% | -100% | -221% |